| |
|
Group |
|
|
Company |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Notes |
2009
R’000 |
2008
R’000 |
|
|
2009
R’000 |
2008
R’000 |
|
| ASSETS |
|
|
|
|
|
|
|
|
| Non-current assets |
|
5 802 582 |
5 521 050 |
|
|
3 252 754 |
3 305 176 |
|
| Property, plant and equipment |
1 |
322 610 |
268 150 |
|
|
— |
— |
|
| Goodwill |
2 |
730 976 |
723 639 |
|
|
101 251 |
101 251 |
|
| Intangible assets |
3 |
129 836 |
127 790 |
|
|
— |
— |
|
| Interest in subsidiaries |
4 |
— |
— |
|
|
2 646 976 |
2 857 865 |
|
| Investments in associates |
5 |
720 580 |
779 995 |
|
|
— |
— |
|
| Strategic investments |
6 |
3 864 909 |
3 524 859 |
|
|
504 527 |
346 060 |
|
| Financial assets – derivative financial instrument |
7 |
— |
3 242 |
|
|
— |
— |
|
| Deferred taxation |
15 |
33 671 |
93 375 |
|
|
— |
— |
|
| Current assets |
|
1 262 554 |
1 546 227 |
|
|
78 030 |
18 760 |
|
| Strategic investments |
6 |
11 254 |
33 652 |
|
|
— |
— |
|
| Inventories |
8 |
40 906 |
37 664 |
|
|
— |
— |
|
| Trade and other receivables |
9 |
740 842 |
604 898 |
|
|
140 |
1 125 |
|
| Cash and cash equivalents |
10 |
469 552 |
870 013 |
|
|
77 890 |
17 635 |
|
| Assets in disposal group held for sale |
11 |
— |
280 295 |
|
|
— |
— |
|
| Total assets |
|
7 065 136 |
7 347 572 |
|
|
3 330 784 |
3 323 936 |
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
| Capital and reserves |
|
4 017 544 |
3 943 488 |
|
|
3 290 164 |
3 287 135 |
|
| Share capital |
12 |
585 |
585 |
|
|
622 |
622 |
|
| Share premium |
|
2 021 612 |
2 021 612 |
|
|
2 047 803 |
2 047 803 |
|
| Non-distributable reserve |
|
97 725 |
81 550 |
|
|
97 725 |
81 550 |
|
| Distributable reserves |
|
1 719 966 |
1 716 512 |
|
|
1 144 014 |
1 157 160 |
|
| Total attributable to ordinary equity holders |
|
3 839 888 |
3 820 259 |
|
|
3 290 164 |
3 287 135 |
|
| Minority interests |
|
177 656 |
123 229 |
|
|
— |
— |
|
| Non-current liabilities |
|
2 210 823 |
1 161 603 |
|
|
36 619 |
14 863 |
|
| Interest-bearing liabilities |
13 |
1 700 627 |
769 541 |
|
|
— |
— |
|
| Non-interest-bearing liabilities |
14 |
— |
2 653 |
|
|
— |
— |
|
| Financial assets – derivative financial instrument |
7 |
34 199 |
— |
|
|
— |
— |
|
| Deferred taxation |
15 |
475 997 |
389 409 |
|
|
36 619 |
14 863 |
|
| Current liabilities |
|
836 769 |
2 065 586 |
|
|
4 001 |
21 938 |
|
| Trade and other payables |
16 |
740 538 |
667 352 |
|
|
1 110 |
1 242 |
|
| Accrued interest-bearing liabilities |
|
— |
1 288 943 |
|
|
— |
— |
|
| Interest-bearing liabilities |
13 |
64 084 |
61 545 |
|
|
— |
— |
|
| Non-interest-bearing liabilities |
14 |
25 021 |
3 977 |
|
|
2 577 |
2 577 |
|
| Provisions |
17 |
— |
17 553 |
|
|
— |
— |
|
| Taxation liabilities |
|
7 126 |
26 216 |
|
|
314 |
18 119 |
|
| Liabilities in disposal group held for sale |
11 |
— |
176 895 |
|
|
— |
— |
|
| Total equity and liabilities |
|
7 065 136 |
7 347 572 |
|
|
3 330 784 |
3 323 936 |
|