| |
Note |
|
|
|
2009 |
|
|
|
|
2008 |
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
939 |
|
|
|
|
890 |
|
|
| Property, plant and equipment |
13 |
|
|
|
914 |
|
|
|
|
861 |
|
|
| Available-for-sale investment |
14 |
|
|
|
7 |
|
|
|
|
8 |
|
|
| Long-term assets |
15 |
|
|
|
9 |
|
|
|
|
9 |
|
|
| Goodwill |
16 |
|
|
|
6 |
|
|
|
|
6 |
|
|
| Deferred taxation |
17 |
|
|
|
3 |
|
|
|
|
6 |
|
|
| Current assets |
|
|
|
|
994 |
|
|
|
|
680 |
|
|
| Inventories |
18 |
|
|
|
191 |
|
|
|
|
263 |
|
|
| Trade and other receivables |
19 |
|
|
|
136 |
|
|
|
|
136 |
|
|
| Cash and cash equivalents |
20 |
|
|
|
667 |
|
|
|
|
281 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total assets |
|
|
|
|
1 933 |
|
|
|
|
1 570 |
|
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity attributable to equity holders of the
parent |
|
|
|
|
1 306 |
|
|
|
|
1 158 |
|
|
| Stated capital |
21 |
|
|
|
417 |
|
|
|
|
417 |
|
|
| Non-distributable reserve |
|
|
|
|
48 |
|
|
|
|
50 |
|
|
| Treasury shares |
21 |
|
|
|
(473) |
|
|
|
|
(473) |
|
|
| Share option reserve |
|
|
|
|
30 |
|
|
|
|
30 |
|
|
| Retained earnings |
|
|
|
|
1 284 |
|
|
|
|
1 134 |
|
|
| Minority
interest |
|
|
|
|
40 |
|
|
|
|
25 |
|
|
| Total equity |
|
|
|
|
1 346 |
|
|
|
|
1 183 |
|
|
| Total liabilities |
|
|
|
|
587 |
|
|
|
|
387 |
|
|
| Non-current liabilities |
|
|
|
|
343 |
|
|
|
|
101 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Interest-bearing loans and borrowings |
22 |
|
|
|
341 |
|
|
|
|
98 |
|
|
| Deferred taxation |
17 |
|
|
|
2 |
|
|
|
|
3 |
|
|
| Current liabilities |
|
|
|
|
244 |
|
|
|
|
286 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Trade and other payables |
23 |
|
|
|
238 |
|
|
|
|
276 |
|
|
| Taxation |
26 |
|
|
|
6 |
|
|
|
|
10 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total equity and liabilities |
|
|
|
|
1 933 |
|
|
|
|
1 570 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |