|
|
| NON-CURRENT INTEREST-BEARING BORROWINGS |
| |
| |
Final
repayment
date |
|
Rate of
interest per
year (payable
half-yearly)
2008 |
|
Rate of
interest per
year (payable
half-yearly)
2007 |
|
|
GROUP |
|
COMPANY |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
Fixed
% |
Floating
% |
|
Fixed
% |
Floating
% |
|
|
2008
Rm |
|
2007
Rm |
|
2008
Rm |
2007
Rm |
| LOCAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2009 |
|
|
1,780 |
|
|
6,890 |
1 |
|
109 |
|
151 |
|
|
|
| |
2009 |
|
|
14,980 |
|
|
|
|
|
167 |
|
|
|
|
|
| |
2011 |
|
|
14,140 |
|
|
|
|
|
5 |
|
|
|
|
|
| |
2012 |
|
|
12,570 |
|
|
12,360 |
|
|
300 |
|
300 |
|
300 |
300 |
| |
2013 |
|
|
13,480 |
|
|
12,460 |
|
|
150 |
|
150 |
|
150 |
150 |
| |
2013 |
|
|
13,480 |
|
|
|
|
|
415 |
|
|
|
415 |
|
| |
2013 |
|
|
13,480 |
|
|
|
|
|
675 |
|
|
|
675 |
|
| |
2013 |
|
|
13,580 |
|
|
|
|
|
675 |
|
|
|
675 |
|
| |
2013 |
|
|
13,480 |
|
|
|
|
|
125 |
|
|
|
125 |
|
| |
2013 |
|
|
13,580 |
|
|
|
|
|
125 |
|
|
|
125 |
|
| |
2013 |
|
|
13,480 |
|
|
|
|
|
224 |
|
|
|
224 |
|
| |
2013 |
|
|
13,580 |
|
|
|
|
|
224 |
|
|
|
224 |
|
| |
2016 |
|
|
14,350 |
|
|
12,300 |
|
|
143 |
|
80 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
3 337 |
|
681 |
|
2 913 |
450 |
| Secured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2011 |
|
12,130 |
|
|
12,130 |
|
2 |
|
2 |
|
3 |
|
|
|
| |
2011 |
|
17,490 |
|
|
17,490 |
|
3 |
|
2 |
|
2 |
|
|
|
| |
2012 |
|
11,420 |
|
|
11,420 |
|
4 |
|
1 |
|
1 |
|
|
|
| |
2013 |
|
13,540 |
|
|
13,540 |
|
5 |
|
10 |
|
11 |
|
|
|
| |
2025 |
|
8,330 |
|
|
8,330 |
|
6 |
|
24 |
|
25 |
|
|
|
| |
2026 |
|
10,710 |
|
|
10,710 |
|
7 |
|
13 |
|
13 |
|
|
|
| |
2031 |
|
22,200 |
|
|
22,200 |
|
8 |
|
84 |
|
81 |
|
|
|
| |
2032 |
|
32,930 |
|
|
32,930 |
|
9 |
|
115 |
|
106 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
251 |
|
242 |
|
|
|
| FOREIGN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured loans (US$) |
2016 |
|
6,640 |
|
|
6,640 |
|
10 |
|
561 |
|
408 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
561 |
|
408 |
|
|
|
| FOREIGN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured loan (AU$) |
2010 |
|
7,850 |
|
|
7,850 |
|
11 |
|
1 |
|
2 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
1 |
|
2 |
|
|
|
| Total non-current interest-bearing borrowings (refer note 21) |
|
|
|
|
|
|
|
|
|
4 150 |
|
1 333 |
|
2 913 |
450 |
|
|
| 1 |
The interest is based on US PPI and settled in rand based on the USD/ZAR exchange rate. The PPI NACS on 31 December 2008 is 1,78% (31 December 2007 6,89%). |
| |
| Finance leases recognised due to IFRIC 4 Determining whether an Agreement contains a Lease: |
| 2 |
Finance lease agreement between Exxaro Sands (Pty) Limited and Mhlathuze Water in respect of a plant with a book value of
R2 million (2007: R2 million). |
| 3 |
Finance lease agreement between FerroAlloys (Pty) Limited and African Oxygen Limited (Afrox) in respect of machinery and equipment with a book value of R0 million (2007: R0 million). |
| 4 |
Finance lease agreement between Exxaro Sands (Pty) Limited and Eskom in respect of buildings with a book value of R1 million (2007: R1 million). |
| 5 |
Finance lease agreement between Exxaro TSA Sands (Pty) Limited and Air Products in respect of a plant with a book value of
R6 million (2006: R8 million). |
| 6 |
Finance lease agreement between Exxaro TSA Sands (Pty) Limited and Mhlathuze Water in respect of a plant with a book value of R21 million (2007: R23 million). |
| 7 |
Finance lease agreement between Exxaro TSA Sands (Pty) Limited and Eskom in respect of buildings with a book value of
R14 million (2007: R14 million). |
| 8 |
Finance lease agreement between Exxaro Sands (Pty) Limited and Kusasa Bulk Terminals (Phase 1) in respect of a plant with
a book value of R45 million (2007: R47 million). |
| 9 |
Finance lease agreement between Exxaro Sands (Pty) Limited and Kusasa Bulk Terminals (Phase 2) in respect of a plant with
a book value of R49 million (2007: R51 million). |
| 10 |
US$60 million senior notes issued by Ticor Finance (A.C.T) Pty Limited, an entity controlled by Exxaro Australia Sands Pty Limited, and a syndicated loan facility of US$60 million,of which US$0 million was drawn on 31 December 2008
(US$17 million 31 December 2007). |
| 11 |
Finance lease agreement in respect of computer equipment with a book value of R1 million (2007: R2 million). |
|
|
| |
|
|
|