| |
|
|
GROUP |
|
COMPANY |
|
| |
Notes |
|
2007
Rm |
|
2006
Rm |
|
2007
Rm |
|
2006
Rm |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
12 |
|
8
235 |
|
7 583 |
|
133 |
|
109 |
|
| Biological assets |
13 |
|
30 |
|
26 |
|
|
|
|
|
| Intangible assets |
14 |
|
76 |
|
69 |
|
|
|
|
|
| Investments in associates |
|
|
|
|
|
|
|
|
|
|
| and joint ventures |
15 |
|
757 |
|
384 |
|
|
|
|
|
| Investments in subsidiaries |
16 |
|
|
|
|
|
1
964 |
|
1 918 |
|
| Deferred taxation |
24 |
|
732 |
|
748 |
|
97 |
|
76 |
|
| Financial assets |
17 |
|
1
031 |
|
693 |
|
10 |
|
42 |
|
| Total non-current assets |
|
|
10
861 |
|
9 503 |
|
2
204 |
|
2 145 |
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
| Inventories |
18 |
|
1
531 |
|
1 391 |
|
|
|
|
|
| Trade and other receivables |
19 |
|
1
931 |
|
1 663 |
|
4
583 |
|
5 059 |
|
| Cash and cash equivalents |
|
|
850 |
|
906 |
|
306 |
|
290 |
|
| Total current assets |
|
|
4
312 |
|
3 960 |
|
4
889 |
|
5 349 |
|
| Non-current assets classified as |
|
|
|
|
|
|
|
|
|
|
| held for sale |
20 |
|
2 |
|
2 |
|
|
|
|
|
| TOTAL ASSETS |
|
|
15
175 |
|
13 465 |
|
7
093 |
|
7 494 |
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Capital and reserves |
|
|
|
|
|
|
|
|
|
|
| Share capital |
21 |
|
2
067 |
|
5 139 |
|
2
244 |
|
5 316 |
|
| Non-distributable reserves |
|
|
1
502 |
|
1 205 |
|
883 |
|
783 |
|
| Retained earnings/(loss) |
|
|
6
235 |
|
1 798 |
|
3
118 |
|
(280) |
|
Equity attributable to equity holders
of the parent |
|
|
9
804 |
|
8 142 |
|
6
245 |
|
5 819 |
|
| Minority interest |
|
|
19 |
|
27 |
|
|
|
|
|
| Total equity |
|
|
9
823 |
|
8 169 |
|
6
245 |
|
5 819 |
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
22 |
|
1
259 |
|
1 214 |
|
450 |
|
405 |
|
| Non-current provisions |
23 |
|
1
329 |
|
931 |
|
24 |
|
21 |
|
| Deferred taxation |
24 |
|
1
077 |
|
1 116 |
|
|
|
|
|
| Total non-current liabilities |
|
|
3
665 |
|
3 261 |
|
474 |
|
426 |
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
25 |
|
1
449 |
|
1 321 |
|
327 |
|
646 |
|
| Interest-bearing borrowings |
22 |
|
74 |
|
613 |
|
55 |
|
619 |
|
| Taxation |
|
|
137 |
|
67 |
|
(8) |
|
(16) |
|
| Current provisions |
23 |
|
27 |
|
30 |
|
|
|
|
|
| Shareholders for dividend |
|
|
|
|
4 |
|
|
|
|
|
| Total current liabilities |
|
|
1
687 |
|
2 035 |
|
374 |
|
1 249 |
|
| TOTAL EQUITY AND LIABILITIES |
|
|
15
175 |
|
13 465 |
|
7
093 |
|
7 494 |
|
| NET DEBT |
|
|
483 |
|
921 |
|
199 |
|
734 |
|