| |
|
|
Group |
|
Company |
| |
|
|
|
|
Restated1 |
|
|
|
Restated1 |
| |
Note |
|
2008
Rm |
|
2007
Rm |
|
2008
Rm |
|
2007
Rm |
| Continuing operations |
|
|
|
|
|
|
|
|
|
| Revenue |
27 |
|
44 448 |
|
40 068 |
|
43 584 |
|
39 399 |
| Other income |
28 |
|
231 |
|
359 |
|
1 744 |
|
1 315 |
| Net fair value loss on financial instruments, excluding embedded derivatives |
29 |
|
(684) |
|
(862) |
|
(729) |
|
(862) |
| Primary energy2 |
|
|
(18 314) |
|
(13 040) |
|
(18 314) |
|
(13 040) |
| Employee benefit expense |
30 |
|
(11 353) |
|
(9 451) |
|
(10 576) |
|
(8 997) |
| Depreciation and amortisation expense |
31 |
|
(4 284) |
|
(4 709) |
|
(4 118) |
|
(4 597) |
| Net impairment (loss)/reversal |
32 |
|
(446) |
|
196 |
|
(440) |
|
(50) |
| Other operating expenses |
33 |
|
(6 383) |
|
(6 109) |
|
(8 019) |
|
(7 353) |
| Operating profit before net fair value (loss)/gain on embedded derivatives and net finance cost |
|
|
3 215 |
|
6 452 |
|
3 132 |
|
5 815 |
| Net fair value (loss)/gain on embedded derivatives |
|
|
(143) |
|
4 305 |
|
(149) |
|
4 131 |
| Operating profit before net finance cost |
|
|
3 072 |
|
10 757 |
|
2 983 |
|
9 946 |
| Net finance cost |
|
|
(1 788) |
|
(1 348) |
|
(2 004) |
|
(1 509) |
| – Finance income |
34 |
|
2 933 |
|
2 884 |
|
2 811 |
|
2 814 |
| – Finance cost |
35 |
|
(4 721) |
|
(4 232) |
|
(4 815) |
|
(4 323) |
| Share of profit of equity accounted investees |
8 |
|
30 |
|
41 |
|
– |
|
– |
| Profit before tax |
|
|
1 314 |
|
9 450 |
|
979 |
|
8 437 |
| Income tax expense |
36 |
|
205 |
|
(2 512) |
|
354 |
|
(2 407) |
| Profit for the year from continuing operations |
|
|
1 519 |
|
6 938 |
|
1 333 |
|
6 030 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Discontinued operations |
|
|
|
|
|
|
|
|
|
| Loss for the year from discontinued operations |
20 |
|
(545) |
|
(462) |
|
– |
|
– |
| Profit for the year |
|
|
974 |
|
6 476 |
|
1 333 |
|
6 030 |
| Attributable to: |
|
|
|
|
|
|
|
|
|
| Equity holder of the company |
|
|
932 |
|
6 481 |
|
1 333 |
|
6 030 |
| Minority interest |
|
|
42 |
|
(5) |
|
– |
|
– |
| |
|
|
974 |
|
6 476 |
|
1 333 |
|
6 030 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |