| |
|
Attributable to equity holder of the company |
|
|
| |
Note |
Issued
capital1
Rm |
Cash flow
hedge
reserve2
Rm |
Available-
for-sale
reserve3
Rm |
Unrealised
fair value
reserve4
Rm |
Insurance
reserve5
Rm |
Accumu-
lated
profit6
Rm |
Total
Rm |
Minority
interest
Rm |
Total
equity
Rm |
| Group |
|
|
|
|
|
|
|
|
|
|
| Balance at 31 March 2006 |
|
– |
(175) |
112 |
– |
66 |
50 196 |
50 199 |
172 |
50 371 |
| – Prior year adjustment |
|
– |
– |
– |
– |
– |
2 150 |
2 150 |
– |
2 150 |
| – Deferred tax thereon |
|
– |
– |
– |
– |
– |
(624) |
(624) |
– |
(624) |
| Restated balance at 31 March 2006 |
|
– |
(175) |
112 |
– |
66 |
51 722 |
51 725 |
172 |
51 897 |
| Available-for-sale financial assets |
|
|
|
|
|
|
|
|
|
|
| – Net change in fair value |
|
– |
10 |
(263) |
– |
– |
– |
(253) |
(6) |
(259) |
| – Net amount transferred to profitor loss |
|
– |
– |
61 |
– |
– |
– |
61 |
– |
61 |
| – Deferred tax Cash flow hedges |
|
– |
– |
59 |
– |
– |
– |
59 |
– |
59 |
| – Effective portion of changes in fair value |
|
– |
502 |
– |
– |
– |
– |
502 |
– |
502 |
| – Deferred tax thereon |
|
– |
(402) |
– |
– |
– |
– |
(402) |
– |
(402) |
| – Net amount transferred to initial carrying amount of hedged items |
|
– |
19 |
– |
– |
– |
– |
19 |
– |
19 |
| Restated profit for the year |
42 |
– |
– |
– |
– |
– |
6 481 |
6 481 |
(5) |
6 476 |
| Other movements on minority interest |
|
– |
– |
– |
– |
– |
– |
– |
4 |
4 |
| Transfer from accumulated profit to non-distributable reserve |
|
– |
– |
– |
(562) |
– |
562 |
– |
– |
– |
| Restated balance at 31 March 2007 Available-for-sale financial assets |
|
– |
(46) |
(31) |
(562) |
66 |
58 765 |
58 192 |
165 |
58 357 |
| – Net change in fair value |
|
– |
– |
(153) |
(1) |
– |
– |
(154) |
– |
(154) |
| – Deferred tax thereon |
|
– |
– |
43 |
– |
– |
– |
43 |
– |
43 |
| Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
| – Effective portion of changes in fair value |
|
– |
8 182 |
– |
– |
– |
– |
8 182 |
– |
8 182 |
| – Deferred tax thereon |
|
– |
(2 669) |
– |
– |
– |
– |
(2 669) |
– |
(2 669) |
| – Net amount transferred to initial carrying amount of hedged items |
|
– |
(8) |
– |
– |
– |
– |
(8) |
– |
(8) |
| Profit for the year |
|
– |
– |
– |
– |
– |
932 |
932 |
42 |
974 |
| Other movements on minority interest |
|
– |
– |
– |
– |
– |
– |
– |
(1) |
(1) |
| Deferred tax change in tax rate |
|
– |
10 |
4 |
– |
– |
– |
14 |
– |
14 |
| Transfer from accumulated profit to non-distributable reserve |
|
– |
– |
– |
78 |
20 |
(98) |
– |
– |
– |
| Balance at 31 March 2008 |
|
– |
5 469 |
(137) |
(485) |
86 |
59 599 |
64 532 |
206 |
64 738 |