| |
Group |
|
Company |
| |
2008
Rm |
|
Restated
2007
Rm |
|
2008
Rm |
|
Restated
2007
Rm |
| Assets |
|
|
|
|
|
|
|
| Non-current assets |
120 114 |
|
105 614 |
|
121 815 |
|
106 581 |
| Property, plant and equipment and intangible assets |
96 888 |
|
77 374 |
|
96 249 |
|
76 621 |
| Investment in equity accounted investees and subsidiaries |
173 |
|
171 |
|
2 436 |
|
2 454 |
| Future fuel supplies |
2 585 |
|
2 557 |
|
2 585 |
|
2 557 |
| Embedded derivatives |
10 447 |
|
6 882 |
|
10 447 |
|
6 882 |
| Financial assets – other |
10 021 |
|
18 630 |
|
10 098 |
|
18 067 |
| Current assets |
47 647 |
|
33 873 |
|
45 857 |
|
31 809 |
| Loans to subsidiaries |
– |
|
– |
|
530 |
|
746 |
| Inventories |
3 929 |
|
3 637 |
|
3 628 |
|
3 499 |
| Trade and other receivables |
5 435 |
|
4 761 |
|
5 332 |
|
4 566 |
| Payments made in advance |
4 256 |
|
597 |
|
4 197 |
|
524 |
| Embedded derivatives |
2 266 |
|
1 804 |
|
2 260 |
|
1 803 |
| Financial assets – other |
31 761 |
|
23 074 |
|
29 910 |
|
20 671 |
| Non-current assets held-for-sale |
3 420 |
|
3 825 |
|
– |
|
– |
| Total assets |
171 181 |
|
143 312 |
|
167 672 |
|
138 390 |
| Equity |
|
|
|
|
|
|
|
| Total equity |
64 738 |
|
58 357 |
|
62 330 |
|
55 581 |
| Liabilities |
|
|
|
|
|
|
|
| Non-current liabilities |
72 915 |
|
61 080 |
|
72 451 |
|
60 875 |
| Debt securities issues |
39 788 |
|
34 561 |
|
39 788 |
|
34 561 |
| Borrowings |
1 480 |
|
1 194 |
|
1 224 |
|
1 063 |
| Embedded derivatives |
5 077 |
|
908 |
|
5 077 |
|
908 |
| Deferred tax liabilities |
8 479 |
|
7 149 |
|
8 322 |
|
7 081 |
| Deferred income |
4 913 |
|
3 863 |
|
4 913 |
|
3 863 |
| Financial liabilities – other |
2 162 |
|
2 341 |
|
2 301 |
|
2 451 |
| Provisions |
11 016 |
|
11 064 |
|
10 826 |
|
10 948 |
| Current liabilities |
31 694 |
|
22 300 |
|
32 891 |
|
21 934 |
| Amounts owing to subsidiaries |
– |
|
– |
|
1 300 |
|
820 |
| Borrowings |
6 920 |
|
3 992 |
|
7 465 |
|
4 164 |
| Debt securities issues |
2 491 |
|
583 |
|
2 491 |
|
583 |
| Trade and other payables |
10 223 |
|
8 253 |
|
9 843 |
|
7 218 |
| Payments received in advance |
1 328 |
|
851 |
|
1 281 |
|
815 |
| Taxation |
55 |
|
515 |
|
– |
|
437 |
| Embedded derivatives |
7 |
|
6 |
|
7 |
|
5 |
| Financial liabilities – other |
5 571 |
|
4 292 |
|
5 598 |
|
4 316 |
| Deferred tax liabilities |
3 152 |
|
2 214 |
|
3 300 |
|
2 213 |
| Deferred income |
269 |
|
193 |
|
269 |
|
193 |
| Provisions |
1 678 |
|
1 401 |
|
1 337 |
|
1 170 |
| Non-current liabilities held-for-sale |
1 834 |
|
1 575 |
|
– |
|
– |
| Total liabilities |
106 443 |
|
84 955 |
|
105 342 |
|
82 809 |
| Total equity and liabilities |
171 181 |
|
143 312 |
|
167 672 |
|
138 390 |
 |
 |
 |
 |
 |
 |
 |
 |