| |
| |
|
|
|
Continuing operations |
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
Total |
|
|
| |
|
|
|
2009
R’million |
|
|
|
|
|
2008
R’million |
|
|
|
|
|
2009
R’million |
|
|
|
|
|
2008
R’million |
|
|
|
|
|
2009
R’million |
|
|
|
|
|
2008
R’million |
|
|
| 25. |
OPERATING PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit has been arrived at after crediting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on disposal of intangible assets |
|
|
— |
|
|
|
|
|
41,0 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
41,0 |
|
|
|
Reversal of impairment losses on intangible assets (included in other operating income) |
|
|
0,1 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,1 |
|
|
|
|
|
— |
|
|
|
Operating lease rentals received (operating leases where the company is the lessor) |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,9 |
|
|
|
|
|
0,9 |
|
|
|
|
|
0,9 |
|
|
|
|
|
0,9 |
|
|
|
– Land and buildings |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,6 |
|
|
|
|
|
0,6 |
|
|
|
|
|
0,6 |
|
|
|
|
|
0,6 |
|
|
|
– Plant and equipment |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,3 |
|
|
|
|
|
0,3 |
|
|
|
|
|
0,3 |
|
|
|
|
|
0,3 |
|
|
|
After charging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal of property, plant and equipment |
|
|
4,1 |
|
|
|
|
|
0,7 |
|
|
|
|
|
0,3 |
|
|
|
|
|
— |
|
|
|
|
|
4,4 |
|
|
|
|
|
0,7 |
|
|
|
Loss on disposal of intangible assets |
|
|
0,9 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,9 |
|
|
|
|
|
— |
|
|
|
Auditors’ remuneration |
|
|
13,6 |
|
|
|
|
|
6,8 |
|
|
|
|
|
0,1 |
|
|
|
|
|
0,2 |
|
|
|
|
|
13,7 |
|
|
|
|
|
7,0 |
|
|
|
– Audit fees |
|
|
11,3 |
|
|
|
|
|
6,7 |
|
|
|
|
|
0,1 |
|
|
|
|
|
0,2 |
|
|
|
|
|
11,4 |
|
|
|
|
|
6,9 |
|
|
|
Current year |
|
|
9,9 |
|
|
|
|
|
6,6 |
|
|
|
|
|
0,1 |
|
|
|
|
|
0,2 |
|
|
|
|
|
10,0 |
|
|
|
|
|
6,8 |
|
|
|
Prior year under-provision |
|
|
1,4 |
|
|
|
|
|
0,1 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,4 |
|
|
|
|
|
0,1 |
|
|
|
– Other services – tax consulting |
|
|
0,3 |
|
|
|
|
|
0,1 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,3 |
|
|
|
|
|
0,1 |
|
|
|
– Other services – accounting consulting |
|
|
1,7 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,7 |
|
|
|
|
|
— |
|
|
|
– Other services |
|
|
0,3 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,3 |
|
|
|
|
|
— |
|
|
|
Impairment charges |
|
|
167,0 |
|
|
|
|
|
87,1 |
|
|
|
|
|
0,9 |
|
|
|
|
|
0,2 |
|
|
|
|
|
167,9 |
|
|
|
|
|
87,3 |
|
|
|
Impairment of intangible assets
(included in other operating expenses) |
|
|
24,8 |
|
|
|
|
|
8,2 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
24,8 |
|
|
|
|
|
8,2 |
|
|
|
Impairment charge – inventories
(included in cost of sales) |
|
|
131,7 |
|
|
|
|
|
72,6 |
|
|
|
|
|
0,9 |
|
|
|
|
|
0,2 |
|
|
|
|
|
132,6 |
|
|
|
|
|
72,8 |
|
|
|
Trade receivables – impairment charge for bad and doubtful debts (included in administrative expenses) |
|
|
10,5 |
|
|
|
|
|
6,3 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
10,5 |
|
|
|
|
|
6,3 |
|
|
|
Repairs and maintenance expenditure on property, plant
and equipment |
|
|
62,0 |
|
|
|
|
|
42,1 |
|
|
|
|
|
1,7 |
|
|
|
|
|
1,4 |
|
|
|
|
|
63,7 |
|
|
|
|
|
43,5 |
|
|
|
Research and development costs |
|
|
3,3 |
|
|
|
|
|
4,1 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,3 |
|
|
|
|
|
4,1 |
|
|
|
Operating lease rentals |
|
|
42,1 |
|
|
|
|
|
28,5 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
42,1 |
|
|
|
|
|
28,5 |
|
|
|
– Land and buildings |
|
|
34,2 |
|
|
|
|
|
22,9 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
34,2 |
|
|
|
|
|
22,9 |
|
|
|
– Plant and equipment |
|
|
5,1 |
|
|
|
|
|
5,0 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
5,1 |
|
|
|
|
|
5,0 |
|
|
|
– Computer equipment |
|
|
1,6 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,6 |
|
|
|
|
|
— |
|
|
|
– Office equipment and furniture |
|
|
1,2 |
|
|
|
|
|
0,6 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,2 |
|
|
|
|
|
0,6 |
|
|
|
Managerial fees |
|
|
5,6 |
|
|
|
|
|
3,7 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
5,6 |
|
|
|
|
|
3,7 |
|
|
|
Technical fees |
|
|
11,8 |
|
|
|
|
|
11,8 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
11,8 |
|
|
|
|
|
11,8 |
|
|
| |
Secretarial fees |
|
|
0,2 |
|
|
|
|
|
0,1 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0,2 |
|
|
|
|
|
0,1 |
|
|
|
|