| |
|
|
|
|
|
|
|
| |
2007 |
2008 |
2009 |
2010 |
|
2011 |
|
| |
R’m |
R’m |
R’m |
R’m |
|
R’m |
|
| |
|
|
|
|
|
|
|
| Income statement items |
|
|
|
|
|
|
|
| including associates |
|
|
|
|
|
|
|
| Revenue |
19 790 |
25 305 |
34 505 |
37 251 |
|
45 103 |
|
| Trading profit |
4 156 |
5 243 |
7 173 |
8 537 |
|
10 220 |
|
| |
|
|
|
|
|
|
|
| Excluding associates |
|
|
|
|
|
|
|
| Trading profit |
3 532 |
4 084 |
4 940 |
5 447 |
|
5 838 |
|
| Free cash flow |
2 182 |
2 223 |
2 432 |
4 129 |
|
3 991 |
|
| |
|
|
|
|
|
|
|
| Statement of financial position |
|
|
|
|
|
|
|
| Total assets |
32 184 |
57 523 |
54 560 |
57 468 |
|
69 855 |
|
| Total equity |
21 570 |
33 147 |
35 217 |
35 634 |
|
42 942 |
|
| Total liabilities |
10 614 |
24 376 |
19 343 |
21 834 |
|
26 913 |
|
| |
|
|
|
|
|
|
|
| Other information |
|
|
|
|
|
|
|
| Core headline earnings |
|
|
|
|
|
|
|
| per share (cents) |
965 |
1 130 |
1 179 |
1 426 |
|
1 612 |
|
| Dividend per N ordinary |
|
|
|
|
|
|
|
| share (cents) (proposed) |
156 |
180 |
207 |
235 |
|
270 |
|
| Weighted average number |
|
|
|
|
|
|
|
| of N ordinary shares (’000) |
295 756 |
353 622 |
371 004 |
372 951 |
|
374 501 |
|
