 |
|
|
|
|
|
| for the year ended February 2010 |
|
Audited
year ended
February
2010
USD’000 |
|
|
Audited
year ended
February
2009
USD’000 |
| Profit attributable to owners of the parent per the income statement |
|
29 974 |
|
|
58 696 |
| Headline earnings adjustments |
|
6 |
|
|
6 441 |
| Intangible impairment |
|
— |
|
|
6 375 |
| Loss on disposal of property, plant and equipment |
|
6 |
|
|
66 |
| Tax effect |
|
(2) |
|
|
(1 764) |
| Non-controlling interest |
|
— |
|
|
(115) |
| Headline earnings |
|
29 978 |
|
|
63 258 |
| DETERMINATION OF UNDERLYING EARNINGS |
|
|
|
|
|
| Headline earnings |
|
29 978 |
|
|
63 258 |
| Underlying earnings adjustments |
|
29 538 |
|
|
496 |
| Unrealised foreign exchange losses/(gains) |
|
2 090 |
|
|
(386) |
| Fair value movements on put option arrangements |
|
12 010 |
|
|
(16 829) |
| Amortisation of intangible assets |
|
15 438 |
|
|
17 711 |
| Tax effect |
|
(5 906) |
|
|
(5 689) |
| Non-controlling interest |
|
(57) |
|
|
(410) |
| Underlying earnings |
|
53 553 |
|
|
57 655 |
